County Profile for Franklin - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,134,787 Total Charges 164,649,002
Fixed Assets 28,764,908 Contract Allowance 92,146,362
Other Assets 5,122,535 Operating Revenue 72,502,640
Total Assets 46,022,230 Operating Expenses 81,042,763
Current Liabilities 9,345,704 Operating Margin -8,540,123
Long Term Liabilities 21,034,344 Other Income 2,659,173
Total Equity 15,642,182 Other Expense 0
Total Liabilities and Equity 46,022,230 Net Profit or Loss -5,880,950

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,452 Revenue per Bed $1,647,787 Revenue per Person $72,502,640
Net Margin per Discharge ($4,294) Net Margin per Bed ($194,094) Net Margin per Person ($8,540,123)
Net Profit per Discharge ($2,957) Net Profit per Bed ($133,658) Net Profit per Person ($5,880,950)
Net Fixed Assets per Discharge $14,462 Net Fixed Assets per Bed $653,748 Net Fixed Assets per Bed $28,764,908
Long Term Debt per Discharge $10,575 Long Term Debt per Bed $478,053 Long Term Debt per Person $21,034,344
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,207 Net Fixed Assets 1,213 Population Estimate 1,151
Total Revenue 1,118 Long Term Liabilities 1,012 Total Patient Discharges 1,190
Net Margin 2,875 Total Patient Beds 1,372
Net Profit or Loss 3,077

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,449,008 14,951,202 0.4982
31 Intensive Care Unit 1,152,207 2,038,520 0.5652
32 Coronary Care Unit 0 0
43 Nursery 1,220,942 974,829 1.2525
44 Skilled Nursing Care 0 0
50 Operating Room 6,055,018 17,418,585 0.3476
51 Recovery Room 0 0
52 Labor and Delivery Room 169,194 308,860 0.5478

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,096,997 13 Nursing Administration 433,389
02,03 Captial Related - Movable Equipment 1,218,189 14 Central Services and Supply 564,360
04 Employee Benefits 5,313,693 15 Pharmacy 412,912
05 Administrative and General 13,530,329 16 Medical Records and Medical Library 894,131
06 Maintenance and Repairs 1,167,919 17 Social Services 154,967
07 Operation of Plant 953,797 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,147,456 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 738,148 20,21,22,23 Education Programs 0
Total General Service Cost Centers 29,626,287

County Profile for Franklin - 2016